• Overstock Announces Third Quarter 2021 Financial Results

    Source: Nasdaq GlobeNewswire / 28 Oct 2021 06:00:01   America/New_York

    SALT LAKE CITY, Oct. 28, 2021 (GLOBE NEWSWIRE) -- Overstock.com, Inc. (NASDAQ:OSTK) today reported financial results for the quarter ended September 30, 2021.

    Third Quarter 2021 Financial Highlights, from continuing operations

    Total net revenue was $689 million, a decrease of 4% year over year
    Gross profit was $157 million or 22.7% of total net revenue
    Income from continuing operations was $30 million
    Diluted earnings per share was $0.63
    Adjusted EBITDA (non-GAAP) was $36 million, which represents 5.2% of net revenue
    YTD net cash provided by operating activities was $100 million
    At the end of the third quarter, cash and cash equivalents totaled $512 million

    "As we lapped our highest sales growth quarter since 2004, Overstock delivered another quarter of strong financial results. The Overstock business model – with its asset-light structure and broadly distributed supply chain – is particularly well suited for the current high-demand and low-supply market driven by significant industry-wide supply chain disruptions. We have been able to navigate the current global supply chain challenges well," said Overstock CEO Jonathan Johnson. "Our continued focus on foundational operational improvements allowed us to execute on our disciplined strategy of consistently fulfilling customers' needs to create their dream home. Online penetration of the home furniture and furnishings market remains strong and appears to be sticking as customers recognize the broad assortment, value, and ease of shopping for home furniture and furnishings online. We continue to deliver sustainable, profitable market share growth and remain committed to doing so through the remainder of 2021 and beyond."

    Third Quarter 2021 Operational Highlights*

    Active customers were 8.7 million, an increase of 5% year over year
    Last Twelve Months (LTM) net revenue per active customer was $325, an increase of 23% year over year
    Orders delivered were 3.2 million, a decrease of 22% year over year
    Average order value was $214, an increase of 24% year over year
    Orders per active customer, measured as LTM orders divided by active customers, was 1.68, an increase of 3% year over year
    Orders placed on a mobile device were 50.2% of gross merchandise sales

    *Certain terms (active customers, LTM net revenue per active customer, orders delivered, average order value, and orders per active customer) are defined under "Supplemental Operational Data" below.

    Earnings Webcast Information

    Overstock will hold a conference call and webcast to discuss its third quarter 2021 financial results on Thursday, October 28, 2021, at 8:30 a.m. ET. To access the live webcast and presentation slides, go to http://investors.overstock.com. To listen to the conference call via telephone, dial (877) 673-5346 and enter conference ID 7265079 when prompted. Participants outside the U.S. or Canada who do not have Internet access should dial +1 (724) 498-4326, then enter the conference ID provided above.

    A replay of the conference call will be available at http://investors.overstock.com, starting two hours after the live call has ended. An audio replay of the webcast will be available via telephone starting at 11:30 a.m. ET on Thursday, October 28, 2021, through 11:30 a.m. ET on Thursday, November 11, 2021. To listen to the recorded webcast by phone, dial (855) 859-2056, then enter the conference ID provided above. Outside the U.S. or Canada, dial +1 (404) 537-3406 and enter the conference ID provided above.

    Questions may be emailed in advance of the call to ir@overstock.com.

    About Overstock.com

    Overstock.com, Inc. (Common Stock (NASDAQ:OSTK) / Series A-1 Preferred Stock (tZERO ATS:OSTKO) / Series B Preferred Stock (OTCQX:OSTBP)) is an online retailer and technology company based in Salt Lake City, Utah. Its leading e-commerce website sells a broad range of new home products at low prices, including furniture, décor, area rugs, bedding and bath, home improvement, and more. The online shopping site, which is visited by tens of millions of customers a month, also features a marketplace providing customers access to millions of products. In 2014, Overstock became the first major retailer to accept cryptocurrency as a form of payment and continues to do so. Overstock regularly posts information about the Company and other related matters on the Newsroom and Investor Relations pages on its website, Overstock.com.

    O, Overstock.com, O.com, Club O, and Worldstock are registered trademarks of Overstock.com, Inc. Other service marks, trademarks and trade names which may be referred to herein are the property of their respective owners.

    Cautionary Note Regarding Forward-Looking Statements

    This press release and the October 28, 2021 conference call and webcast to discuss our financial results may contain forward-looking statements within the meaning of the federal securities laws. Such forward-looking statements include all statements other than statements of historical fact, including forecasts of trends, market conditions, and other factors that will impact our results of operations. You should not place undue reliance on any forward-looking statements, which speak only as of the date they were made. We undertake no obligation to update any forward-looking statements as a result of any new information, future developments, or otherwise. These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including but not limited to, the duration of the COVID-19 pandemic and its ultimate impact on our business and results of operations, adverse tax, regulatory or legal developments, and competition, including how such factors will be impacted at such time as the pandemic subsides throughout the country and globally. Other risks and uncertainties include, among others, the inherent risks associated with difficulties we may have with our fulfillment partners, supply chain, access to products, shipping costs, attraction/retention of employees, search engine optimization results, payment processors, infrastructure, including cyber-attacks or data breaches affecting us or any of them, and whether our partnership with Pelion Venture Partners will be able to achieve its objectives. More information about factors that could potentially affect our financial results are included in our Form 10-K for the year ended December 31, 2020, our Form 10-Q for the quarter ended March 31, 2021, and our Form 10-Q for the quarter ended June 30, 2021, which were filed with the Securities and Exchange Commission on February 26, 2021, May 6, 2021, and August 5, 2021, respectively, and in our subsequent filings with the Securities and Exchange Commission. The Form 10-K, Form 10-Q's, and our subsequent filings with the Securities and Exchange Commission identify important factors that could cause our actual results to differ materially from those contained in or contemplated by our projections, estimates and other forward-looking statements.

    Contacts

    Investor Relations:
    ir@overstock.com


    Media Relations:
    pr@overstock.com


    Overstock.com, Inc.
    Consolidated Balance Sheets (Unaudited)
    (in thousands, except per share data)
     September 30,
    2021
     December 31,
    2020
    Assets   
    Current assets:   
    Cash and cash equivalents$512,188  $495,425 
    Restricted cash228  1,197 
    Accounts receivable, net25,172  22,867 
    Inventories5,782  6,243 
    Prepaids and other current assets21,302  22,879 
    Current assets of discontinued operations  34,129 
    Total current assets564,672  582,740 
    Property and equipment, net109,784  113,767 
    Deferred tax assets, net37,955  37 
    Goodwill6,160  6,160 
    Equity securities330,196  1,412 
    Operating lease right-of-use assets13,367  17,297 
    Other long-term assets, net2,783  2,646 
    Long-term assets of discontinued operations  106,155 
    Total assets$1,064,917  $830,214 
    Liabilities and Stockholders' Equity   
    Current liabilities:   
    Accounts payable$124,763  $109,759 
    Accrued liabilities103,898  123,646 
    Unearned revenue65,206  72,165 
    Operating lease liabilities, current5,157  5,152 
    Other current liabilities3,454  2,935 
    Current liabilities of discontinued operations  13,924 
    Total current liabilities302,478  327,581 
    Long-term debt, net38,837  41,334 
    Operating lease liabilities, non-current9,095  13,206 
    Other long-term liabilities5,393  4,082 
    Long-term liabilities of discontinued operations  7,685 
    Total liabilities355,803  393,888 
    Stockholders' equity:   
    Preferred stock, $0.0001 par value, authorized shares - 5,000   
    Series A-1, issued and outstanding - 4,204 and 4,204   
    Series B, issued and outstanding - 357 and 357   
    Common stock, $0.0001 par value, authorized shares - 100,000   
    Issued shares - 46,610 and 46,331   
    Outstanding shares - 43,014 and 42,7684  4 
    Additional paid-in capital957,060  970,873 
    Accumulated deficit(168,803) (525,233)
    Accumulated other comprehensive loss(541) (553)
    Treasury stock at cost - 3,596 and 3,563(78,606) (71,399)
    Equity attributable to stockholders of Overstock.com, Inc.709,114  373,692 
    Equity attributable to noncontrolling interests  62,634 
    Total stockholders' equity709,114  436,326 
    Total liabilities and stockholders' equity$1,064,917  $830,214 


    Overstock.com, Inc.
    Consolidated Statements of Income (Unaudited)
    (in thousands, except per share data)
     Three months ended
    September 30,
     Nine months ended
    September 30,
     2021 2020 2021 2020
    Net revenue$689,390  $717,695  $2,143,787  $1,824,249 
    Cost of goods sold532,682  548,982  1,658,729  1,403,418 
    Gross profit156,708  168,713  485,058  420,831 
    Operating expenses       
    Sales and marketing75,650  71,292  234,460  186,852 
    Technology31,178  29,934  92,084  86,278 
    General and administrative21,031  28,625  66,562  73,347 
    Total operating expenses127,859  129,851  393,106  346,477 
    Operating income28,849  38,862  91,952  74,354 
    Interest expense, net(139) (264) (424) (639)
    Other income (expense), net(79) 59  (7) 18 
    Income from continuing operations before income taxes28,631  38,657  91,521  73,733 
    Provision (benefit) for income taxes(1,795) 753  (47,328) 1,756 
    Income from continuing operations30,426  37,904  138,849  71,977 
    Income (loss) from discontinued operations, net of income taxes  (16,678) 217,246  (35,935)
    Consolidated net income30,426  21,226  356,095  36,042 
    Less: Net loss attributable to noncontrolling interests—discontinued operations  (2,165) (335) (7,372)
    Net income attributable to stockholders of Overstock.com, Inc.$30,426  $23,391  $356,430  $43,414 
    Consolidated net income per share of common stock:       
    Net income (loss) attributable to common shares—basic       
    Continuing operations$0.64  $0.81  $2.91  $1.66 
    Discontinued operations  (0.31) 4.58  (0.66)
    Total$0.64  $0.50  $7.49  $1.00 
    Net income (loss) attributable to common shares—diluted       
    Continuing operations$0.63  $0.81  $2.89  $1.65 
    Discontinued operations  (0.31) 4.54  (0.66)
    Total$0.63  $0.50  $7.43  $0.99 
    Weighted average shares of common stock outstanding:       
    Basic43,014  41,595  42,970  40,697 
    Diluted43,324  42,202  43,320  41,030 


    Overstock.com, Inc.
    Consolidated Statements of Cash Flows (Unaudited)
    (in thousands)
     Nine months ended
    September 30,
     2021 2020
    Cash flows from operating activities:   
    Consolidated net income$356,095  $36,042 
    (Income) loss from discontinued operations, net of income taxes(217,246) 35,935 
    Adjustments to reconcile consolidated net income to net cash provided by operating activities:   
    Depreciation and amortization14,332  16,288 
    Non-cash operating lease cost3,758  3,781 
    Stock-based compensation to employees and directors7,649  6,201 
    Increase in deferred income taxes, net(51,749) 35 
    Other non-cash adjustments1,400  (59)
    Changes in operating assets and liabilities:   
    Accounts receivable, net(2,305) (12,368)
    Inventories461  (1,027)
    Prepaids and other current assets3,259  (85)
    Other long-term assets, net(1,050) (137)
    Accounts payable14,831  44,011 
    Accrued liabilities(19,945) 57,619 
    Unearned revenue(6,959) 37,403 
    Operating lease liabilities(3,891) (4,756)
    Other long-term liabilities1,444  2,941 
    Net cash provided by continuing operating activities100,084  221,824 
    Net cash used in discontinued operating activities(17,128) (23,114)
    Net cash provided by operating activities82,956  198,710 
    Cash flows from investing activities:   
    Contributions for capital calls(41,122)  
    Expenditures for property and equipment(9,658) (12,008)
    Other investing activities, net(1,281) (161)
    Net cash used in continuing investing activities(52,061) (12,169)
    Net cash used in discontinued investing activities(29,703) (3,262)
    Net cash used in investing activities(81,764) (15,431)
    Cash flows from financing activities:   
    Payments on long-term debt(2,191) (1,566)
    Proceeds from long-term debt  47,500 
    Proceeds from sale of common stock, net of offering costs  195,540 
    Payments of taxes withheld upon vesting of restricted stock(7,850) (2,317)
    Other financing activities, net(1) (5,054)
    Net cash provided by (used in) continuing financing activities(10,042) 234,103 
    Net cash provided by discontinued financing activities2,085   
    Net cash provided by (used in) financing activities(7,957) 234,103 
    Net increase (decrease) in cash, cash equivalents, and restricted cash(6,765) 417,382 
    Cash, cash equivalents, and restricted cash, beginning of period, inclusive of cash balances of discontinued operations519,181  114,898 
    Cash, cash equivalents, and restricted cash, end of period, inclusive of cash balances of discontinued operations512,416  532,280 
    Less: Cash, cash equivalents, and restricted cash of discontinued operations  17,113 
    Cash, cash equivalents, and restricted cash, end of period$512,416  $515,167 


    Financial Reporting Presentation in Accordance with the Pelion Transaction

    Medici Ventures' blockchain businesses, including tZERO, met the criteria to be reported as held for sale and discontinued operations as of March 31, 2021, due to their anticipated deconsolidation. As a result of closing the Pelion transaction during the second quarter of 2021, these businesses' operating results for the periods prior to deconsolidation have been reflected in our consolidated statements of income as discontinued operations. Additionally, the related assets and liabilities of these businesses associated with the prior periods are classified as discontinued operations in our consolidated balance sheets. As a result of closing this transaction, Overstock has reorganized its remaining businesses into a single reportable operating segment, Retail. Corporate-related overhead costs are included in Retail continuing operations.

    Supplemental Operational Data

    We measure our business using operational metrics, in addition to the financial metrics shown above and the non-GAAP financial measures explained below. We believe these metrics provide investors with additional information regarding our financial results, including indicators of our growth, customer purchasing patterns, and the mix of products purchased by our customers.

    Active customers represents the total number of unique customers who have made at least one purchase during the prior twelve-month period. This metric captures both the inflow of new customers and the outflow of existing customers who have not made a purchase during the prior twelve-month period.

    LTM net revenue per active customer represents total net revenue in a twelve-month period divided by the total number of active customers for the same twelve-month period.

    Orders delivered represents the total number of orders delivered in any given period, including orders that may eventually be returned. As we ship a large volume of packages through multiple carriers, actual delivery dates may not always be available, and in those circumstances we estimate delivery dates based on historical data.

    Average order value is defined as total net revenue in any given period divided by the total number of orders delivered in that period.

    Orders per active customer is defined as orders delivered in a twelve-month period divided by active customers for the same twelve-month period.

    The following table provides key operating metrics for the Retail business:
    (in thousands, except for LTM net revenue per active customer, average order value and orders per active customer)

     Three months ended
    September 30,
     2021 2020
    Active customers8,657  8,243 
    LTM net revenue per active customer325  265 
    Orders delivered3,217  4,146 
    Average order value214  173 
    Orders per active customer1.68  1.63 


    Non-GAAP Financial Measures and Reconciliations

    We are providing certain non-GAAP financial measures in this release and related earnings conference call, including adjusted diluted earnings per share from continuing operations, adjusted EBITDA, and free cash flow. We use these non-GAAP measures internally in analyzing our financial results and we believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance in the same manner as our management and board of directors. We have provided reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures in this earnings release. These non-GAAP financial measures should be used in addition to and in conjunction with the results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures.

    Adjusted diluted earnings per share for continuing operations is a non-GAAP financial measure that we calculate as net income from continuing operations less the benefit for income taxes associated with our tax valuation allowance release. We believe that this adjustment to our adjusted diluted net income before calculating per share amounts for the current period presented provides a useful comparison between our operating results from period to period.

    Adjusted EBITDA is a non-GAAP financial measure that is calculated as income from continuing operations before depreciation and amortization, stock-based compensation, interest and other income (expense), provision (benefit) for income taxes, and special items. We believe the exclusion of certain expenses in calculating adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis. Exclusion of items in the non-GAAP presentation should not be construed as an inference that these items are unusual, infrequent or non-recurring.

    Free cash flow is a non-GAAP financial measure that is calculated as net cash provided by or used in continuing operating activities reduced by expenditures for property and equipment. We believe free cash flow is a useful measure to evaluate the cash impact of the continuing operations of the business including purchases of property and equipment which are a necessary component of our ongoing operations.

    The following table reflects the reconciliation of adjusted diluted earnings per share from continuing operations to diluted earnings per share from continuing operations (in thousands, except per share data):

     Three months ended
    September 30,
     Diluted EPS Less: tax
    valuation
    allowance
    release
     Adjusted
    Diluted EPS
    Numerator:     
    Income from continuing operations$30,426  $4,420  $26,006 
    Less: Preferred stock dividends—accumulated182    182 
    Undistributed income from continuing operations30,244  4,420  25,824 
    Less: Undistributed income allocated to participating securities2,899  424  2,475 
    Net income from continuing operations attributable to common stockholders$27,345  $3,996  $23,349 
          
    Denominator:     
    Weighted average shares of common stock outstanding—diluted43,324  43,324  43,324 
          
    Net income from continuing operations per share of common stock:     
    Diluted$0.63  $0.09  $0.54 

    The following table reflects the reconciliation of adjusted EBITDA to income from continuing operations (in thousands):

     Three months ended
    September 30,
     Nine months ended
    September 30,
     2021 2020 2021 2020
            
    Income from continuing operations$30,426  $37,904  $138,849  $71,977 
    Depreciation and amortization4,383  5,310  14,332  16,288 
    Stock-based compensation2,542  1,568  7,649  6,201 
    Interest expense, net139  264  424  639 
    Other (income) expense, net79  (59) 7  (18)
    Provision (benefit) for income taxes(1,795) 753  (47,328) 1,756 
    Special items (see table below)305  288  361  (8,470)
    Adjusted EBITDA$36,079  $46,028  $114,294  $88,373 
            
    Special items:       
    Special legal charges$1  $  $(186) $(9,773)
    Severance253  288  253  1,303 
    Transaction costs51    294   
     $305  $288  $361  $(8,470)


    The following table reflects the reconciliation of free cash flow to net cash provided by continuing operating activities (in thousands):

     Nine months ended
    September 30,
     2021 2020
    Net cash provided by continuing operating activities$100,084  $221,824 
    Expenditures for property and equipment(9,658) (12,008)
    Free cash flow$90,426  $209,816 

    Primary Logo

Share on,